SSE: 1877 - Shanghai Junshi Biosciences Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — キーレート
Excess Key Rate — 必要なキーレートの超過
EPS = -2.86
CAGR EPS = 9.16%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 0 + (0 * 9.16% / 100) = 2.86