MOEX: PRIM - Приморское морское пароходство

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — キーレート
Excess Key Rate — 必要なキーレートの超過
EPS = -0.18
CAGR EPS = 42%
Key Rate = 0.21
Excess Key Rate = 2
Price = 0.9075 + (0.9075 * 42% / 100) = 1.29