SSE: 508066 - Huatai Tianjin Huatai Securities Assets Management- Jiangsu Traffic Control Reit

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — キーレート
Excess Key Rate — 必要なキーレートの超過
EPS = 0
CAGR EPS = 9.16%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 6.35 + (6.35 * 9.16% / 100) = 6.93